| 2010-2011 IMCA AUS summary | |||||||
| Overall | |||||||
| Openning balance | 10,489.97 | ||||||
| Total Income | 79,601.66 | ||||||
| Total expenditure | 72,395.93 | ||||||
| Closing balance | 17,695.70 | ||||||
| nett result | 7,205.73 | ||||||
| Significant Components | |||||||
| Membership subscriptions | 4,715.00 | 82 members | |||||
| Plaques | 400.00 | ||||||
| Insurance | 1,496.00 | Mastermans YA | |||||
| YA | 110.00 | ||||||
| IMCA | 565.85 | for 2009-2010 | |||||
| Worlds regatta component - Mostly in 2010-11 | |||||||
| Entries (incl Insurance) | 74,143.54 | (2708.00 received in 09-10 year) | |||||
| Sponsorship | 24,250.00 | NSW Sport and Rec, SP Systems, ZHIK, + BBQ sponsors | |||||
| Total income | 74,143.54 | ||||||
| Regatta costs | 22,122.48 | Belmont 16ft SC, OOD Jury, trophies | |||||
| Functions costs | 15,623.30 | Belmont venues and catering , welcome, 2x presentations, BBQs | |||||
| Media production | 28,238.97 | Drift Media, Liz Roundtree, James McCombie, Tierry Martinez | |||||
| IMCA levee | 1,400.48 | ||||||
| Other costs | 2,547.80 | ||||||
| total expenditure | 69,933.03 | ||||||
| Nett result of WC | 4,210.51 | ||||||
| Year to Date 11-12 (1/10/2011 to 31/12/1011) | |||||||
| Openning Balance | 17,695.70 | ||||||
| Total Income | 2,632.20 | ||||||
| Total Expenditure | 2,425.00 | ||||||
| Balance at 31/12/2011 | 17,488.50 | ||||||
| Significant Components | |||||||
| Membership subscriptions | 2,390.00 | ||||||
| Insurance | 1,496.00 | Mastermans YA | |||||
| Web site rebuild | 1,000.00 | ||||||
| Plaques | 50.00 | ||||||
| Phil Stevenson | |||||||
| Hon Sec and Treasurer | |||||||
| IMCA AUS | |||||||
| 1/01/2012 | |||||||